케이앤비파트너스

비상장계속사업자

KNB Partners

이강우,오병환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이앤비파트너스

Business Reg. No. 7698801805 · CEO 이강우,오병환

I.Investment Overview

Target케이앤비파트너스 (7698801805)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이앤비파트너스
영문명KNB Partners
대표자이강우,오병환
사업자등록번호7698801805
법인등록번호1348110579998
설립일2020.09.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.62020251.52021599.82022624.1202317.12024
영업이익100M KRW0.62020-56.82021225.42022199.62023-172.52024
순이익100M KRW0.52020-66.92021182.72022146.32023-138.62024
Item20242023202220212020
자산총계141.8억원645억원421.1억원237억원232.6억원
부채총계16.9억원381.5억원303.9억원302.4억원231.1억원
자본총계124.9억원263.5억원117.3억원-65.4억원1.5억원
매출액17.1억원624.1억원599.8억원251.5억원6,000만원
영업이익-172.5억원199.6억원225.4억원-56.8억원5,824만원
순이익-138.6억원146.3억원182.7억원-66.9억원5,159만원

VI.Financial Ratios

FY2024 basis

-1,011.91%

영업이익률

-812.93%

순이익률

-97.74%

ROA

-110.95%

ROE

13.52%

부채비율

88.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이앤비파트너스 투심보고서 | Alpha Lenz