케이엔디이

비상장계속사업자

knde co.,ltd

서칠수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엔디이

Business Reg. No. 6068189777 · CEO 서칠수

I.Investment Overview

Target케이엔디이 (6068189777)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엔디이
영문명knde co.,ltd
대표자서칠수
사업자등록번호6068189777
법인등록번호1801110506006
설립일2005.01.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.12021190.72022252.22023270.12024329.52025
영업이익100M KRW-24.920211.9202220.9202320.2202413.22025
순이익100M KRW-21.120212.1202220.12023182024172025
Item20252024202320222021
자산총계258.9억원230.4억원219억원203.6억원187.3억원
부채총계138.3억원126.8억원133.4억원138.2억원124.6억원
자본총계120.6억원103.6억원85.6억원65.5억원62.8억원
매출액329.5억원270.1억원252.2억원190.7억원156.1억원
영업이익13.2억원20.2억원20.9억원1.9억원-24.9억원
순이익17억원18억원20.1억원2.1억원-21.1억원

VI.Financial Ratios

FY2025 basis

4.01%

영업이익률

5.17%

순이익률

6.58%

ROA

14.12%

ROE

114.63%

부채비율

46.59%

자기자본비율

VII.R&D Activity

Fields 기계 > 조선/해양시스템 · 기계 > 측정표준/시험평가기술

Keywords 자율운항선박, 사이버보안, 해상업무용 디지털통신, 침투탐상검사, 자율운항 통합 플랫폼

YearProjectsPapersPatents
2022100
2021100
2020100
2016001
2014011
2013102
2012104
2011120
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엔디이 투심보고서 | Alpha Lenz