케이엔케이

비상장계속사업자

KNK CO, LTD.

이동환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이엔케이

Business Reg. No. 6038138003 · CEO 이동환

I.Investment Overview

Target케이엔케이 (6038138003)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이엔케이
영문명KNK CO, LTD.
대표자이동환
사업자등록번호6038138003
법인등록번호1801110284347
설립일1999.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW337.92021338.72022361.820233872024408.22025
영업이익100M KRW38.4202156.1202232.7202345.5202445.12025
순이익100M KRW29202148.8202227.2202325202446.72025
Item20252024202320222021
자산총계534.5억원486.7억원426.4억원369.3억원258.5억원
부채총계142.9억원140.8억원104.5억원73.2억원9.7억원
자본총계391.6억원345.9억원321.8억원296.1억원248.8억원
매출액408.2억원387억원361.8억원338.7억원337.9억원
영업이익45.1억원45.5억원32.7억원56.1억원38.4억원
순이익46.7억원25억원27.2억원48.8억원29억원

VI.Financial Ratios

FY2025 basis

11.04%

영업이익률

11.44%

순이익률

8.74%

ROA

11.93%

ROE

36.5%

부채비율

73.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이엔케이 투심보고서 | Alpha Lenz