코닉스

비상장계속사업자

Ko-nics co., Ltd.

윤정민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코닉스

Business Reg. No. 1258609323 · CEO 윤정민

I.Investment Overview

Target코닉스 (1258609323)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코닉스
영문명Ko-nics co., Ltd.
대표자윤정민
사업자등록번호1258609323
법인등록번호1313110122980
설립일2015.08.27
종업원수64명

V.Workforce

64

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW153.12021183.72022124.82023168.82024173.72025
영업이익100M KRW10.1202123.4202212.4202311.3202412.12025
순이익100M KRW11.2202123.4202211.6202312.120248.42025
Item20252024202320222021
자산총계263.1억원247.1억원223.6억원180.6억원150.4억원
부채총계143.1억원135.6억원124.1억원92.8억원85.7억원
자본총계119.9억원111.6억원99.5억원87.8억원64.7억원
매출액173.7억원168.8억원124.8억원183.7억원153.1억원
영업이익12.1억원11.3억원12.4억원23.4억원10.1억원
순이익8.4억원12.1억원11.6억원23.4억원11.2억원

VII.Financial Ratios

FY2025 basis

6.98%

영업이익률

4.83%

순이익률

3.19%

ROA

6.99%

ROE

119.34%

부채비율

45.59%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 반도체장비

Keywords 접합체, 반도체식각공정, 소결, 아이솔레이터, 윈도우

YearProjectsPapersPatents
2025100
2024100
2023300
2022100
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코닉스 투심보고서 | Alpha Lenz