고선

비상장계속사업자

ko sun

박병찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고선

Business Reg. No. 2968701407 · CEO 박병찬

I.Investment Overview

Target고선 (2968701407)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고선
영문명ko sun
대표자박병찬
사업자등록번호2968701407
법인등록번호1342110214116
설립일2019.03.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5202149.520225.120235.320245.32025
영업이익100M KRW2.9202114.720222.720233.2202422025
순이익100M KRW0.12021920224.820230.22024-0.42025
Item20252024202320222021
자산총계122.6억원122.8억원123.4억원140.1억원171.1억원
부채총계105.2억원104.9억원105.7억원127.2억원167.2억원
자본총계17.5억원17.9억원17.7억원12.9억원3.9억원
매출액5.3억원5.3억원5.1억원49.5억원5억원
영업이익2억원3.2억원2.7억원14.7억원2.9억원
순이익-4,290만원1,748만원4.8억원9억원728만원

VI.Financial Ratios

FY2025 basis

38.06%

영업이익률

-8.15%

순이익률

-0.35%

ROA

-2.46%

ROE

602.44%

부채비율

14.24%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고선 투심보고서 | Alpha Lenz