코센

비상장계속사업자

KOCEN.CO.LTD

임영하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코센

Business Reg. No. 1358129165 · CEO 임영하

I.Investment Overview

Target코센 (1358129165)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코센
영문명KOCEN.CO.LTD
대표자임영하
사업자등록번호1358129165
법인등록번호1345110030889
설립일1998.12.08
종업원수109명

V.Workforce

109

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW109.12021121.82022146.42023168.62024190.72025
영업이익100M KRW3.62021420223.220233.520244.32025
순이익100M KRW8.32021720224.920231.920244.42025
Item20252024202320222021
자산총계210.8억원206.8억원197.3억원162.7억원110.6억원
부채총계121.2억원121.5억원113.8억원84.3억원58.2억원
자본총계89.6억원85.3억원83.5억원78.4억원52.3억원
매출액190.7억원168.6억원146.4억원121.8억원109.1억원
영업이익4.3억원3.5억원3.2억원4억원3.6억원
순이익4.4억원1.9억원4.9억원7억원8.3억원

VII.Financial Ratios

FY2025 basis

2.23%

영업이익률

2.29%

순이익률

2.07%

ROA

4.88%

ROE

135.34%

부채비율

42.49%

자기자본비율

VIII.R&D Activity

Fields 원자력 > 원자력계측/제어기술 · 원자력 > 기타 원자력

Keywords 상태진단, 고장예측, 인공지능, 계측제어, 빅데이터

YearProjectsPapersPatents
2026100
2025110
2024116
2023100
2022210
2021120
2020100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코센 투심보고서 | Alpha Lenz