코뿔소

비상장계속사업자

kofulso.co.kr

오승일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코뿔소

Business Reg. No. 1368119812 · CEO 오승일

I.Investment Overview

Target코뿔소 (1368119812)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코뿔소
영문명kofulso.co.kr
대표자오승일
사업자등록번호1368119812
법인등록번호1201110138091
설립일1996.08.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW207.82021241.92022206.22023202.22024237.52025
영업이익100M KRW7.4202121.8202228.5202315.52024172025
순이익100M KRW16.420217.42022920237.2202413.52025
Item20252024202320222021
자산총계252.2억원236.4억원265.2억원252.6억원217.5억원
부채총계139.5억원137.1억원173.1억원169.5억원141.8억원
자본총계112.7억원99.3억원92억원83.1억원75.7억원
매출액237.5억원202.2억원206.2억원241.9억원207.8억원
영업이익17억원15.5억원28.5억원21.8억원7.4억원
순이익13.5억원7.2억원9억원7.4억원16.4억원

VI.Financial Ratios

FY2025 basis

7.17%

영업이익률

5.67%

순이익률

5.33%

ROA

11.94%

ROE

123.8%

부채비율

44.68%

자기자본비율

VII.R&D Activity

Fields 재료 > 주조/용접/접합 · 기계 > 로봇/자동화기계

Keywords 레이저용접, 용접 자동화

YearProjectsPapersPatents
2026100
2025100
2024100
2023200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코뿔소 투심보고서 | Alpha Lenz