고산

비상장계속사업자

KOHSAN CO., LTD.

이병진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고산

Business Reg. No. 3128118023 · CEO 이병진

I.Investment Overview

Target고산 (3128118023)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고산
영문명KOHSAN CO., LTD.
대표자이병진
사업자등록번호3128118023
법인등록번호1648110006911
설립일1994.06.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41520215612022705.420235632024683.62025
영업이익100M KRW18202123.2202212.8202318.820248.82025
순이익100M KRW21.4202117.220226.8202318.8202427.72025
Item20252024202320222021
자산총계861.9억원820.2억원737.3억원731.2억원691.7억원
부채총계527.4억원531.2억원474.8억원464.5억원437.7억원
자본총계334.6억원288.9억원262.5억원266.7억원254억원
매출액683.6억원563억원705.4억원561억원415억원
영업이익8.8억원18.8억원12.8억원23.2억원18억원
순이익27.7억원18.8억원6.8억원17.2억원21.4억원

VI.Financial Ratios

FY2025 basis

1.28%

영업이익률

4.05%

순이익률

3.21%

ROA

8.27%

ROE

157.62%

부채비율

38.82%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고산 투심보고서 | Alpha Lenz