코이노

비상장계속사업자

koino

오주병

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코이노

Business Reg. No. 3148133490 · CEO 오주병

I.Investment Overview

Target코이노 (3148133490)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코이노
영문명koino
대표자오주병
사업자등록번호3148133490
법인등록번호1601110098495
설립일2000.05.19
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.5202147.1202238.9202338.4202438.52025
영업이익100M KRW18.920212120227.620239.2202410.42025
순이익100M KRW17.3202116.520224.920236.520248.82025
Item20252024202320222021
자산총계293.1억원284.5억원280.3억원238.9억원209.1억원
부채총계147.1억원147.3억원149.6억원113.2억원99.8억원
자본총계146억원137.2억원130.6억원125.8억원109.3억원
매출액38.5억원38.4억원38.9억원47.1억원41.5억원
영업이익10.4억원9.2억원7.6억원21억원18.9억원
순이익8.8억원6.5억원4.9억원16.5억원17.3억원

VII.Financial Ratios

FY2025 basis

27.01%

영업이익률

22.93%

순이익률

3.01%

ROA

6.04%

ROE

100.75%

부채비율

49.81%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어 · 정보/통신 · 정보/통신 > 기타 정보/통신

Keywords 증강현실, 모니터링, 원격제어, 인공지능, 화면공유

YearProjectsPapersPatents
2024110
2023103
2022308
2021207
20203011
20196015
20182013
20173210
20161010
2015206
2014115
2013200

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코이노 투심보고서 | Alpha Lenz