코주부비앤에프

비상장계속사업자

kojoobu b&f co.,ltd.

이춘복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코주부비앤에프

Business Reg. No. 3038156659 · CEO 이춘복

I.Investment Overview

Target코주부비앤에프 (3038156659)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코주부비앤에프
영문명kojoobu b&f co.,ltd.
대표자이춘복
사업자등록번호3038156659
법인등록번호1511110036321
설립일2010.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW442.22021526.92022559.82023644.42024570.12025
영업이익100M KRW37.8202143.5202247.7202364.8202434.32025
순이익100M KRW31.6202124.5202246.7202346.42024452025
Item20252024202320222021
자산총계453억원362.7억원304.2억원292.5억원286.4억원
부채총계100.1억원54.7억원42.7억원77.7억원96.1억원
자본총계353억원308억원261.6억원214.8억원190.3억원
매출액570.1억원644.4억원559.8억원526.9억원442.2억원
영업이익34.3억원64.8억원47.7억원43.5억원37.8억원
순이익45억원46.4억원46.7억원24.5억원31.6억원

VI.Financial Ratios

FY2025 basis

6.02%

영업이익률

7.89%

순이익률

9.93%

ROA

12.75%

ROE

28.35%

부채비율

77.91%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코주부비앤에프 투심보고서 | Alpha Lenz