코리스이엔티

비상장계속사업자

kolees ent.co.ltd

표지웅,김범주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리스이엔티

Business Reg. No. 1198604401 · CEO 표지웅,김범주

I.Investment Overview

Target코리스이엔티 (1198604401)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리스이엔티
영문명kolees ent.co.ltd
대표자표지웅,김범주
사업자등록번호1198604401
법인등록번호1101113823592
설립일2008.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW345.22021566.22022642.92023609.12024433.92025
영업이익100M KRW11.8202133.3202250.8202333202414.42025
순이익100M KRW21.5202134.5202251.1202336.1202416.42025
Item20252024202320222021
자산총계770.7억원758.5억원554.9억원420.3억원375억원
부채총계352.2억원353.8억원183.9억원97.5억원87.3억원
자본총계418.6억원404.7억원371억원322.8억원287.7억원
매출액433.9억원609.1억원642.9억원566.2억원345.2억원
영업이익14.4억원33억원50.8억원33.3억원11.8억원
순이익16.4억원36.1억원51.1억원34.5억원21.5억원

VI.Financial Ratios

FY2025 basis

3.32%

영업이익률

3.77%

순이익률

2.12%

ROA

3.91%

ROE

84.14%

부채비율

54.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리스이엔티 투심보고서 | Alpha Lenz