코오롱엘에스아이

비상장폐업자

KOLONLSI CO.,Ltd

장재혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코오롱엘에스아이

Business Reg. No. 1458700304 · CEO 장재혁

I.Investment Overview

Target코오롱엘에스아이 (1458700304)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코오롱엘에스아이
영문명KOLONLSI CO.,Ltd
대표자장재혁
사업자등록번호1458700304
법인등록번호1341110427042
설립일2015.12.01
종업원수511명

V.Workforce

511

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW910.82020944.420211,136.420221,476.320231,489.42024
영업이익100M KRW6.8202026202155.6202271.1202379.82024
순이익100M KRW4202017.2202143202252202373.72024
Item20242023202220212020
자산총계429.6억원431.6억원422억원374.3억원324.4억원
부채총계246.1억원265.8억원301.9억원293억원258.8억원
자본총계183.4억원165.8억원120.1억원81.4억원65.7억원
매출액1,489.4억원1,476.3억원1,136.4억원944.4억원910.8억원
영업이익79.8억원71.1억원55.6억원26억원6.8억원
순이익73.7억원52억원43억원17.2억원4억원

VII.Financial Ratios

FY2024 basis

5.35%

영업이익률

4.95%

순이익률

17.15%

ROA

40.16%

ROE

134.18%

부채비율

42.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코오롱엘에스아이 투심보고서 | Alpha Lenz