국성폴리텍

비상장계속사업자

KOOK SUNG POLYTECH CO.,LTD

구판회

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국성폴리텍

Business Reg. No. 6218152702 · CEO 구판회

I.Investment Overview

Target국성폴리텍 (6218152702)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국성폴리텍
영문명KOOK SUNG POLYTECH CO.,LTD
대표자구판회
사업자등록번호6218152702
법인등록번호2341110030422
설립일2002.10.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW281.92021251.420222372023197.92024164.22025
영업이익100M KRW7.4202182022920239.420246.72025
순이익100M KRW5.720212.220222.620234.120242.62025
Item20252024202320222021
자산총계272.9억원270억원199.6억원227.3억원185.9억원
부채총계175.5억원175.2억원146.7억원178.1억원138.9억원
자본총계97.4억원94.9억원52.9억원49.2억원47억원
매출액164.2억원197.9억원237억원251.4억원281.9억원
영업이익6.7억원9.4억원9억원8억원7.4억원
순이익2.6억원4.1억원2.6억원2.2억원5.7억원

VI.Financial Ratios

FY2025 basis

4.05%

영업이익률

1.58%

순이익률

0.95%

ROA

2.66%

ROE

180.08%

부채비율

35.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국성폴리텍 투심보고서 | Alpha Lenz