국제기산

비상장계속사업자

KOOKJEGISAN Inc

김덕신

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국제기산

Business Reg. No. 6038144183 · CEO 김덕신

I.Investment Overview

Target국제기산 (6038144183)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국제기산
영문명KOOKJEGISAN Inc
대표자김덕신
사업자등록번호6038144183
법인등록번호1801110347567
설립일2001.01.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW136.42021115.5202251.9202340.32024
영업이익100M KRW4.52021-3.32022-6.72023-8.12024
순이익100M KRW2.32021-3.92022-7.72023-10.52024
Item2024202320222021
자산총계110.7억원139억원138.6억원136.6억원
부채총계86.7억원104.5억원113.5억원107.7억원
자본총계24억원34.5억원25.1억원29억원
매출액40.3억원51.9억원115.5억원136.4억원
영업이익-8.1억원-6.7억원-3.3억원4.5억원
순이익-10.5억원-7.7억원-3.9억원2.3억원

VI.Financial Ratios

FY2024 basis

-20.16%

영업이익률

-25.99%

순이익률

-9.46%

ROA

-43.57%

ROE

360.66%

부채비율

21.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국제기산 투심보고서 | Alpha Lenz