코포스

비상장계속사업자

KOPOS CO., LTD.

김재윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코포스

Business Reg. No. 6068663170 · CEO 김재윤

I.Investment Overview

Target코포스 (6068663170)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코포스
영문명KOPOS CO., LTD.
대표자김재윤
사업자등록번호6068663170
법인등록번호1101116351243
설립일2017.03.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.8202110.8202226.32025
영업이익100M KRW7.12021-3.22022-3.62023-6.72024-0.62025
순이익100M KRW-82021-0.92022-8.82023-100.32024212025
Item20252024202320222021
자산총계1,521.5억원1,252.2억원673.7억원484.9억원249.3억원
부채총계1,550.5억원1,302.2억원623.4억원425.8억원189.4억원
자본총계-29억원-50억원50.3억원59.1억원59.9억원
매출액26.3억원10.8억원10.8억원
영업이익-5,744만원-6.7억원-3.6억원-3.2억원7.1억원
순이익21억원-100.3억원-8.8억원-8,738만원-8억원

VI.Financial Ratios

FY2025 basis

-2.19%

영업이익률

79.77%

순이익률

1.38%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코포스 투심보고서 | Alpha Lenz