코람코지속성장오피스제1호위탁관리모부동산투자회사

비상장계속사업자

koramcojisoksungjangoffice1

주식회사 코람코자산신탁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코람코지속성장오피스제1호위탁관리모부동산투자회사

Business Reg. No. 2728801975 · CEO 주식회사 코람코자산신탁

I.Investment Overview

Target코람코지속성장오피스제1호위탁관리모부동산투자회사 (2728801975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코람코지속성장오피스제1호위탁관리모부동산투자회사
영문명koramcojisoksungjangoffice1
대표자주식회사 코람코자산신탁
사업자등록번호2728801975
법인등록번호1101117921392
설립일2021.06.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.3202131.9202235.4202328.32024272025
영업이익100M KRW28.2202426.72025
순이익100M KRW42.2202131.7202235.3202328.2202426.82025
Item20252024202320222021
자산총계3,088.9억원2,060.5억원2,067.9억원1,863.3억원1,873.6억원
부채총계2,443만원1,540만원4,507만원1,460만원1,460만원
자본총계3,088.7억원2,060.3억원2,067.4억원1,863.2억원1,873.4억원
매출액27억원28.3억원35.4억원31.9억원42.3억원
영업이익26.7억원28.2억원
순이익26.8억원28.2억원35.3억원31.7억원42.2억원

VI.Financial Ratios

FY2025 basis

99.13%

영업이익률

99.15%

순이익률

0.87%

ROA

0.87%

ROE

0.01%

부채비율

99.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코람코지속성장오피스제1호위탁관리모부동산투자회사 투심보고서 | Alpha Lenz