케이비개발

비상장계속사업자

Korea Build Development

함정길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이비개발

Business Reg. No. 6698100128 · CEO 함정길

I.Investment Overview

Target케이비개발 (6698100128)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이비개발
영문명Korea Build Development
대표자함정길
사업자등록번호6698100128
법인등록번호1311110378511
설립일2015.06.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.420214.520224.120234.120241.22025
영업이익100M KRW2.920211.120220.720230.82024-2.62025
순이익100M KRW0.52021-1.62022-22023-2.720249.62025
Item20252024202320222021
자산총계230.6억원225.2억원223억원219.8억원232.5억원
부채총계102.8억원107억원102.1억원96.9억원108.1억원
자본총계127.7억원118.1억원120.9억원122.9억원124.4억원
매출액1.2억원4.1억원4.1억원4.5억원7.4억원
영업이익-2.6억원8,217만원6,708만원1.1억원2.9억원
순이익9.6억원-2.7억원-2억원-1.6억원5,120만원

VI.Financial Ratios

FY2025 basis

-217.22%

영업이익률

795.43%

순이익률

4.17%

ROA

7.54%

ROE

80.51%

부채비율

55.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이비개발 투심보고서 | Alpha Lenz