KCTV제주방송

비상장

Korea Cable TV Jeju Broadcasting Co.Ltd.

공성용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

KCTV제주방송

Business Reg. No. 6168111863 · CEO 공성용

I.Investment Overview

TargetKCTV제주방송 (6168111863)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명KCTV제주방송
영문명Korea Cable TV Jeju Broadcasting Co.Ltd.
대표자공성용
사업자등록번호6168111863
법인등록번호2201110013888
설립일1994.02.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW440.12021439.42022426.62023425.72024424.42025
영업이익100M KRW33.9202136202226.5202330.2202442.22025
순이익100M KRW34.3202159.9202266202370.12024682025
Item20252024202320222021
자산총계1,524.8억원1,473.6억원1,403.6억원1,347.3억원1,313.1억원
부채총계37.6억원45.5억원36.5억원37.2억원53.9억원
자본총계1,487.1억원1,428.1억원1,367억원1,310.1억원1,259.2억원
매출액424.4억원425.7억원426.6억원439.4억원440.1억원
영업이익42.2억원30.2억원26.5억원36억원33.9억원
순이익68억원70.1억원66억원59.9억원34.3억원

VI.Financial Ratios

FY2025 basis

9.94%

영업이익률

16.03%

순이익률

4.46%

ROA

4.58%

ROE

2.53%

부채비율

97.53%

자기자본비율

VII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 지능형, 관광콘텐츠, 클라우드, 비콘

YearProjectsPapersPatents
2018001
2017101
2016100
2015100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

KCTV제주방송 투심보고서 | Alpha Lenz