한국요업

비상장계속사업자

KOREA CERAMICS. CO.,LTD

박진성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국요업

Business Reg. No. 6178166610 · CEO 박진성

I.Investment Overview

Target한국요업 (6178166610)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국요업
영문명KOREA CERAMICS. CO.,LTD
대표자박진성
사업자등록번호6178166610
법인등록번호1801110593780
설립일2007.05.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW44.5202154.3202262.7202352.5202441.82025
영업이익100M KRW-9.620211.520226.12023620240.72025
순이익100M KRW-18.520214.520222.42023220243.62025
Item20252024202320222021
자산총계135.4억원136.6억원138.8억원133.5억원138.6억원
부채총계120.6억원118.2억원122.4억원119.4억원129.1억원
자본총계14.9억원18.4억원16.4억원14.1억원9.5억원
매출액41.8억원52.5억원62.7억원54.3억원44.5억원
영업이익6,931만원6억원6.1억원1.5억원-9.6억원
순이익3.6억원2억원2.4억원4.5억원-18.5억원

VI.Financial Ratios

FY2025 basis

1.66%

영업이익률

8.5%

순이익률

2.63%

ROA

23.92%

ROE

811.01%

부채비율

10.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국요업 투심보고서 | Alpha Lenz