코리아

비상장계속사업자

KOREA Co. LTD

김광삼

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아

Business Reg. No. 3018125484 · CEO 김광삼

I.Investment Overview

Target코리아 (3018125484)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아
영문명KOREA Co. LTD
대표자김광삼
사업자등록번호3018125484
법인등록번호1501110023600
설립일1995.12.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW110.72021161.92022175202399.5202432025
영업이익100M KRW30.1202150202268202329.22024-9.82025
순이익100M KRW19.5202133.7202251.6202390.420247.12025
Item20252024202320222021
자산총계547.1억원556.9억원620.9억원578.3억원618.8억원
부채총계27억원23.7억원178.1억원187.1억원261.2억원
자본총계520.1억원533.2억원442.8억원391.3억원357.6억원
매출액3억원99.5억원175억원161.9억원110.7억원
영업이익-9.8억원29.2억원68억원50억원30.1억원
순이익7.1억원90.4억원51.6억원33.7억원19.5억원

VI.Financial Ratios

FY2025 basis

-330.24%

영업이익률

240.41%

순이익률

1.3%

ROA

1.37%

ROE

5.18%

부채비율

95.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아 투심보고서 | Alpha Lenz