고려냉장

비상장계속사업자

KOREA COLD STORES CO., LTD.

김 학 균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려냉장

Business Reg. No. 6038100318 · CEO 김 학 균

I.Investment Overview

Target고려냉장 (6038100318)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려냉장
영문명KOREA COLD STORES CO., LTD.
대표자김 학 균
사업자등록번호6038100318
법인등록번호1801110030823
설립일1978.07.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW74.9202167.5202266.4202371.2202474.22025
영업이익100M KRW-3.62021-5.72022-5.32023-9.320240.32025
순이익100M KRW108.72021-3.82022-9.42023-23.12024-13.62025
Item20252024202320222021
자산총계661.9억원683.9억원618.6억원545.5억원541.5억원
부채총계517억원525.4억원437억원349.6억원335.7억원
자본총계144.9억원158.5억원181.6억원196억원205.8억원
매출액74.2억원71.2억원66.4억원67.5억원74.9억원
영업이익2,984만원-9.3억원-5.3억원-5.7억원-3.6억원
순이익-13.6억원-23.1억원-9.4억원-3.8억원108.7억원

VI.Financial Ratios

FY2025 basis

0.4%

영업이익률

-18.3%

순이익률

-2.05%

ROA

-9.37%

ROE

356.79%

부채비율

21.89%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려냉장 투심보고서 | Alpha Lenz