한국상용트럭

비상장계속사업자

Korea Commercial Truck co., Ltd

조용균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국상용트럭

Business Reg. No. 4078131305 · CEO 조용균

I.Investment Overview

Target한국상용트럭 (4078131305)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국상용트럭
영문명Korea Commercial Truck co., Ltd
대표자조용균
사업자등록번호4078131305
법인등록번호1313110197991
설립일2019.05.21
종업원수15명

V.Workforce

15

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW55.1202152.2202255.6202356202457.42025
영업이익100M KRW5.520215.220224.920237.120245.72025
순이익100M KRW2.220211.320220.420232.520241.92025
Item20252024202320222021
자산총계159.9억원156.4억원154.5억원157.1억원150.9억원
부채총계97.7억원96억원96.7억원99.7억원94.8억원
자본총계62.2억원60.4억원57.9억원57.5억원56.2억원
매출액57.4억원56억원55.6억원52.2억원55.1억원
영업이익5.7억원7.1억원4.9억원5.2억원5.5억원
순이익1.9억원2.5억원4,083만원1.3억원2.2억원

VII.Financial Ratios

FY2025 basis

9.9%

영업이익률

3.25%

순이익률

1.17%

ROA

2.99%

ROE

156.97%

부채비율

38.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국상용트럭 투심보고서 | Alpha Lenz