한국청정음료

비상장계속사업자

korea crystal natural mineral water.co.ltd

류장

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국청정음료

Business Reg. No. 1278112533 · CEO 류장

I.Investment Overview

Target한국청정음료 (1278112533)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국청정음료
영문명korea crystal natural mineral water.co.ltd
대표자류장
사업자등록번호1278112533
법인등록번호1154110002643
설립일1989.03.15
종업원수98명

V.Workforce

98

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW359.620214622022488.62023477.52024451.52025
영업이익100M KRW14.7202112.92022-242023-19.920242.22025
순이익100M KRW11.22021112022-16.82023-14.120248.12025
Item20252024202320222021
자산총계400.3억원390.1억원432.6억원459억원418.2억원
부채총계173.8억원171.2억원199.2억원205.8억원177.7억원
자본총계226.5억원218.9억원233.4억원253.3억원240.4억원
매출액451.5억원477.5억원488.6억원462억원359.6억원
영업이익2.2억원-19.9억원-24억원12.9억원14.7억원
순이익8.1억원-14.1억원-16.8억원11억원11.2억원

VII.Financial Ratios

FY2025 basis

0.49%

영업이익률

1.78%

순이익률

2.01%

ROA

3.56%

ROE

76.72%

부채비율

56.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국청정음료 투심보고서 | Alpha Lenz