코리아디펜스인더스트리

비상장계속사업자

Korea Defense Industry

정정모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아디펜스인더스트리

Business Reg. No. 5658801784 · CEO 정정모

I.Investment Overview

Target코리아디펜스인더스트리 (5658801784)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아디펜스인더스트리
영문명Korea Defense Industry
대표자정정모
사업자등록번호5658801784
법인등록번호1647110104155
설립일2020.11.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW9852021974.620222,020.120232,917.420246,0292025
영업이익100M KRW76.5202141.120221442023161.42024571.42025
순이익100M KRW75202148.62022126.32023159.12024514.92025
Item20252024202320222021
자산총계3,980.4억원4,491.9억원2,395.7억원
부채총계2,964.9억원3,991.7억원2,054.6억원
자본총계1,015.4억원500.2억원341.1억원
매출액6,029억원2,917.4억원2,020.1억원974.6억원985억원
영업이익571.4억원161.4억원144억원41.1억원76.5억원
순이익514.9억원159.1억원126.3억원48.6억원75억원

VI.Financial Ratios

FY2025 basis

9.48%

영업이익률

8.54%

순이익률

12.94%

ROA

50.71%

ROE

291.98%

부채비율

25.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아디펜스인더스트리 투심보고서 | Alpha Lenz