코리아디엔씨

비상장계속사업자

KOREA DNC

이덕남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아디엔씨

Business Reg. No. 4918101581 · CEO 이덕남

I.Investment Overview

Target코리아디엔씨 (4918101581)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아디엔씨
영문명KOREA DNC
대표자이덕남
사업자등록번호4918101581
법인등록번호1801111249093
설립일2019.11.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.820218.720229.420239.320249.92025
영업이익100M KRW2.420214.720225.92023620246.42025
순이익100M KRW-1.420210.12022-0.52023-0.320240.82025
Item20252024202320222021
자산총계299.9억원302.6억원205.8억원209.3억원214.2억원
부채총계196.9억원200.3억원200.3억원203.3억원208.4억원
자본총계103억원102.2억원5.5억원6억원5.9억원
매출액9.9억원9.3억원9.4억원8.7억원6.8억원
영업이익6.4억원6억원5.9억원4.7억원2.4억원
순이익7,982만원-3,181만원-4,801만원839만원-1.4억원

VI.Financial Ratios

FY2025 basis

64.9%

영업이익률

8.1%

순이익률

0.27%

ROA

0.77%

ROE

191.09%

부채비율

34.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아디엔씨 투심보고서 | Alpha Lenz