한국교육시스템

비상장계속사업자

KOREA EDUCATION SYSTEM

김영순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국교육시스템

Business Reg. No. 1018691375 · CEO 김영순

I.Investment Overview

Target한국교육시스템 (1018691375)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국교육시스템
영문명KOREA EDUCATION SYSTEM
대표자김영순
사업자등록번호1018691375
법인등록번호1101115459246
설립일2014.07.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW82.2202199.420221042023102.22024107.72025
영업이익100M KRW20.3202120.1202211.1202310.2202411.42025
순이익100M KRW11.6202113.720225.82023520241.62025
Item20252024202320222021
자산총계442.3억원420.1억원293.8억원171.7억원159.3억원
부채총계255.8억원235.2억원218.4억원109.2억원110.4억원
자본총계186.5억원184.9억원75.4억원62.6억원48.9억원
매출액107.7억원102.2억원104억원99.4억원82.2억원
영업이익11.4억원10.2억원11.1억원20.1억원20.3억원
순이익1.6억원5억원5.8억원13.7억원11.6억원

VI.Financial Ratios

FY2025 basis

10.56%

영업이익률

1.49%

순이익률

0.36%

ROA

0.86%

ROE

137.19%

부채비율

42.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국교육시스템 투심보고서 | Alpha Lenz