코리아에너지터미널

비상장계속사업자

Korea Energy terminal Co., Ltd.

박현규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아에너지터미널

Business Reg. No. 1388191687 · CEO 박현규

I.Investment Overview

Target코리아에너지터미널 (1388191687)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아에너지터미널
영문명Korea Energy terminal Co., Ltd.
대표자박현규
사업자등록번호1388191687
법인등록번호1341110379079
설립일2014.02.28

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 한국석유공사52.42%
  • Others47.58%
ShareholderRelationSharesPrePost
한국석유공사본인2,893,52052.42%52.42%

VI.Key Executives

NameTitleCareer
박현규사장인하대학교 기계공학 학사 (전)한국석유공사 비축사업본부장
이성모부사장고려대학교 경제학과 학사 (전)SK가스 경영지원본부장
김일태기타비상무이사충남대학교 농업기계공학과 학사 (현)한국석유공사 에너지인프라사업처장
심영선기타비상무이사서울대학교 전기공학부 석사 (현)에스케이가스(주) 발전Solution 실장
김준형기타비상무이사서울대학교 화학공학과 석사 (현)에스케이가스(주) LNG Solution 실장
박순길기타비상무이사전북대학교 전기공학과 학사 (현)한국석유공사 석유비축처장
김기준감사인하대학교 기계공학 석사 (현)한국석유공사 인프라사업팀장

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02023284.920241,059.42025
영업이익100M KRW-63.82023-67.22024380.92025
순이익100M KRW-70.92023-108.42024100.62025
Item202520242023
자산총계13,301.1억원12,393.6억원10,500억원
부채총계10,821.6억원10,014.7억원9,026.7억원
자본총계2,479.5억원2,378.8억원1,473.3억원
매출액1,059.4억원284.9억원0원
영업이익380.9억원-67.2억원-63.8억원
순이익100.6억원-108.4억원-70.9억원

VIII.Financial Ratios

FY2025 basis

35.96%

영업이익률

9.5%

순이익률

41%

매출총이익률

0.76%

ROA

4.06%

ROE

436.45%

부채비율

39.03%

유동비율

18.64%

자기자본비율

271.92%

매출액증가율

1,822원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견삼정회계법인
2025.12.31-
2024.12.31적정의견삼정회계법인
2024.12.31-
2023.12.31-
2022.12.31적정삼정회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아에너지터미널 투심보고서 | Alpha Lenz