한국이디에스

비상장계속사업자

korea Enterpise Data System

김형원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국이디에스

Business Reg. No. 2148627427 · CEO 김형원

I.Investment Overview

Target한국이디에스 (2148627427)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국이디에스
영문명korea Enterpise Data System
대표자김형원
사업자등록번호2148627427
법인등록번호1101111611056
설립일1998.11.21
종업원수237명

V.Workforce

237

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW388.72021357.42022359.92023416.92024463.22025
영업이익100M KRW10.8202114.120229.920239.420248.52025
순이익100M KRW10.120211.2202211.920236.4202411.22025
Item20252024202320222021
자산총계424.6억원446.2억원401.3억원402.4억원290.3억원
부채총계175.7억원203.9억원160.8억원174억원166.9억원
자본총계248.9억원242.3억원240.5억원228.3억원123.4억원
매출액463.2억원416.9억원359.9억원357.4억원388.7억원
영업이익8.5억원9.4억원9.9억원14.1억원10.8억원
순이익11.2억원6.4억원11.9억원1.2억원10.1억원

VII.Financial Ratios

FY2025 basis

1.83%

영업이익률

2.41%

순이익률

2.63%

ROA

4.48%

ROE

70.59%

부채비율

58.62%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 빅데이터

YearProjectsPapersPatents
2017000
2015100
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국이디에스 투심보고서 | Alpha Lenz