고려여객자동차

비상장계속사업자

KOREA EXPRESS BUS

이 봉 현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려여객자동차

Business Reg. No. 6048100077 · CEO 이 봉 현

I.Investment Overview

Target고려여객자동차 (6048100077)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려여객자동차
영문명KOREA EXPRESS BUS
대표자이 봉 현
사업자등록번호6048100077
법인등록번호1801110006923
설립일1966.02.16
종업원수85명

V.Workforce

85

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW100.12021132.32022163.52023168.820241702025
영업이익100M KRW-30.32021-23.22022-92023-42024-7.62025
순이익100M KRW8.12021-11.92022-4.62023-22024-4.22025
Item20252024202320222021
자산총계401.8억원371.1억원124억원124.8억원138.4억원
부채총계276.2억원238.7억원184.1억원180.3억원182억원
자본총계125.5억원132.4억원-60.1억원-55.5억원-43.5억원
매출액170억원168.8억원163.5억원132.3억원100.1억원
영업이익-7.6억원-4억원-9억원-23.2억원-30.3억원
순이익-4.2억원-2억원-4.6억원-11.9억원8.1억원

VII.Financial Ratios

FY2025 basis

-4.48%

영업이익률

-2.47%

순이익률

-1.04%

ROA

-3.34%

ROE

220.06%

부채비율

31.24%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려여객자동차 투심보고서 | Alpha Lenz