케이아이씨팜

비상장계속사업자

korea eye care pharm.co.kr

이승항

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이아이씨팜

Business Reg. No. 1198613384 · CEO 이승항

I.Investment Overview

Target케이아이씨팜 (1198613384)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이아이씨팜
영문명korea eye care pharm.co.kr
대표자이승항
사업자등록번호1198613384
법인등록번호1101114025402
설립일2009.01.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW290.92021314.22022331.72023296.92024289.32025
영업이익100M KRW9.4202112.9202223.920238.7202412.22025
순이익100M KRW4.4202112.9202213.320230.320244.22025
Item20252024202320222021
자산총계368억원363.8억원304.9억원293.3억원332.8억원
부채총계235.3억원235.3억원217.1억원193.7억원246.1억원
자본총계132.7억원128.5억원87.9억원99.6억원86.7억원
매출액289.3억원296.9억원331.7억원314.2억원290.9억원
영업이익12.2억원8.7억원23.9억원12.9억원9.4억원
순이익4.2억원3,102만원13.3억원12.9억원4.4억원

VI.Financial Ratios

FY2025 basis

4.22%

영업이익률

1.45%

순이익률

1.14%

ROA

3.17%

ROE

177.36%

부채비율

36.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이아이씨팜 투심보고서 | Alpha Lenz