한방유비스

비상장계속사업자

korea Fire Protection UBIS Co.,Ltd.

황현수/최두찬

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한방유비스

Business Reg. No. 2208115635 · CEO 황현수/최두찬

I.Investment Overview

Target한방유비스 (2208115635)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한방유비스
영문명korea Fire Protection UBIS Co.,Ltd.
대표자황현수/최두찬
사업자등록번호2208115635
법인등록번호1101110878532
설립일1992.07.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW191.22021276.72022319.82023334.42024305.22025
영업이익100M KRW2.2202111.4202217.2202314.9202413.42025
순이익100M KRW6.1202111.3202211.9202312.3202411.72025
Item20252024202320222021
자산총계194.9억원186.4억원178.9억원157.1억원126.3억원
부채총계67억원70억원74.8억원65억원45.5억원
자본총계127.9억원116.4억원104.1억원92.1억원80.9억원
매출액305.2억원334.4억원319.8억원276.7억원191.2억원
영업이익13.4억원14.9억원17.2억원11.4억원2.2억원
순이익11.7억원12.3억원11.9억원11.3억원6.1억원

VI.Financial Ratios

FY2025 basis

4.38%

영업이익률

3.82%

순이익률

5.99%

ROA

9.12%

ROE

52.38%

부채비율

65.63%

자기자본비율

VII.R&D Activity

Fields 원자력 > 원자력안전기술 · 건설/교통 > 시설물 안전/유지관리 기술 · 건설/교통 > 시설물 설계/해석기술

Keywords 화재피해복구, 인공지능, 화재특성정보, 화재위험도평가, 화재 피난시스템

YearProjectsPapersPatents
2026100
2025170
2024103
2023208
2022331
20214115
2020466
20192513
2018274
2017271
2016151
2015100
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한방유비스 투심보고서 | Alpha Lenz