한국코소

비상장계속사업자

KOREA KOSO CO.,LTD

IKEGAYA YUICHI

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국코소

Business Reg. No. 2208114956 · CEO IKEGAYA YUICHI

I.Investment Overview

Target한국코소 (2208114956)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국코소
영문명KOREA KOSO CO.,LTD
대표자IKEGAYA YUICHI
사업자등록번호2208114956
법인등록번호1101110261175
설립일1979.09.25
종업원수63명

V.Workforce

63

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW218.42021248.82022305.22023219.82024240.52025
영업이익100M KRW0.720216.6202224.620236.4202410.72025
순이익100M KRW1.420213.2202220.9202310.1202411.12025
Item20252024202320222021
자산총계280.5억원261.5억원305.8억원272.5억원254.5억원
부채총계45억원27.1억원61.5억원49억원34.3억원
자본총계235.5억원234.4억원244.3억원223.5억원220.2억원
매출액240.5억원219.8억원305.2억원248.8억원218.4억원
영업이익10.7억원6.4억원24.6억원6.6억원6,833만원
순이익11.1억원10.1억원20.9억원3.2억원1.4억원

VII.Financial Ratios

FY2025 basis

4.47%

영업이익률

4.61%

순이익률

3.95%

ROA

4.71%

ROE

19.11%

부채비율

83.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.