한국로스트왁스공업

비상장계속사업자

Korea Lost-Wax Int.Co.,Ltd.

장세풍

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국로스트왁스공업

Business Reg. No. 2148108181 · CEO 장세풍

I.Investment Overview

Target한국로스트왁스공업 (2148108181)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국로스트왁스공업
영문명Korea Lost-Wax Int.Co.,Ltd.
대표자장세풍
사업자등록번호2148108181
법인등록번호1348110001389
설립일1979.03.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW226.32021290.12022314.32023336.82024407.22025
영업이익100M KRW-28.82021620222.9202317.6202450.42025
순이익100M KRW-11.5202110.4202214.1202327.1202449.22025
Item20252024202320222021
자산총계575억원516.4억원492억원474.2억원445.3억원
부채총계120.9억원88.8억원89.2억원86억원67.7억원
자본총계454.1억원427.6억원402.8억원388.2억원377.5억원
매출액407.2억원336.8억원314.3억원290.1억원226.3억원
영업이익50.4억원17.6억원2.9억원6억원-28.8억원
순이익49.2억원27.1억원14.1억원10.4억원-11.5억원

VI.Financial Ratios

FY2025 basis

12.38%

영업이익률

12.09%

순이익률

8.56%

ROA

10.84%

ROE

26.62%

부채비율

78.98%

자기자본비율

VII.R&D Activity

Fields 기계 > 항공시스템 · 재료 > 금속재료

Keywords 가스터빈, 진공정밀주조, 코팅, 블레이드, 세라믹 코아

YearProjectsPapersPatents
2024130
2023260
2022321
2021320
2020412
2019242
2018224
2017151
2016201
2015102
2014200
2013300
2012400
2011112
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국로스트왁스공업 투심보고서 | Alpha Lenz