와이케이엠

비상장계속사업자

KOREA MARINE LEISURE CO., LTD

이수종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

와이케이엠

Business Reg. No. 6038124950 · CEO 이수종

I.Investment Overview

Target와이케이엠 (6038124950)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명와이케이엠
영문명KOREA MARINE LEISURE CO., LTD
대표자이수종
사업자등록번호6038124950
법인등록번호1801110173813
설립일1998.03.14
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW171.12021163.22022123.72023123.320241362025
영업이익100M KRW34.6202128.9202228.4202314.2202421.92025
순이익100M KRW29202124.1202227.5202312.82024202025
Item20252024202320222021
자산총계331.9억원312.2억원301.4억원283.7억원263.5억원
부채총계15.9억원16.2억원21.1억원20.9억원24.7억원
자본총계316.1억원296억원280.2억원262.8억원238.7억원
매출액136억원123.3억원123.7억원163.2억원171.1억원
영업이익21.9억원14.2억원28.4억원28.9억원34.6억원
순이익20억원12.8억원27.5억원24.1억원29억원

VII.Financial Ratios

FY2025 basis

16.12%

영업이익률

14.74%

순이익률

6.04%

ROA

6.34%

ROE

5.02%

부채비율

95.22%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

와이케이엠 투심보고서 | Alpha Lenz