고려소재개발

비상장계속사업자

Korea Material Development Co.,Ltd

노영호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려소재개발

Business Reg. No. 1348181343 · CEO 노영호

I.Investment Overview

Target고려소재개발 (1348181343)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려소재개발
영문명Korea Material Development Co.,Ltd
대표자노영호
사업자등록번호1348181343
법인등록번호1350110124201
설립일2002.03.20
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW66.92021222.52022284.52023258.72024243.72025
영업이익100M KRW4.5202143.4202241.2202353.6202416.62025
순이익100M KRW3.7202123.7202232.3202339.4202410.32025
Item20252024202320222021
자산총계492.2억원469.9억원248.2억원242.3억원141.6억원
부채총계390.3억원368.2억원175.9억원198.3억원121.3억원
자본총계102억원101.7억원72.2억원44억원20.3억원
매출액243.7억원258.7억원284.5억원222.5억원66.9억원
영업이익16.6억원53.6억원41.2억원43.4억원4.5억원
순이익10.3억원39.4억원32.3억원23.7억원3.7억원

VII.Financial Ratios

FY2025 basis

6.8%

영업이익률

4.23%

순이익률

2.09%

ROA

10.1%

ROE

382.73%

부채비율

20.72%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려소재개발 투심보고서 | Alpha Lenz