우리자원

비상장계속사업자

KOREA MATERIALS RECYCLING CO., LTD.

정태준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

우리자원

Business Reg. No. 5068107039 · CEO 정태준

I.Investment Overview

Target우리자원 (5068107039)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명우리자원
영문명KOREA MATERIALS RECYCLING CO., LTD.
대표자정태준
사업자등록번호5068107039
법인등록번호1746110007929
설립일1989.06.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW547.12021498.62022526.22023457.52024
영업이익100M KRW46.920217202220.920237.62024
순이익100M KRW37.420215.9202216.620236.82024
Item2024202320222021
자산총계102억원106.8억원99.3억원89억원
부채총계22.5억원34.1억원43.2억원38.9억원
자본총계79.5억원72.7억원56.1억원50.2억원
매출액457.5억원526.2억원498.6억원547.1억원
영업이익7.6억원20.9억원7억원46.9억원
순이익6.8억원16.6억원5.9억원37.4억원

VI.Financial Ratios

FY2024 basis

1.66%

영업이익률

1.48%

순이익률

6.66%

ROA

8.54%

ROE

28.25%

부채비율

77.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

우리자원 투심보고서 | Alpha Lenz