코리아모빌리티그룹

비상장계속사업자

Korea MotorSports Group Co., Ltd.

성정민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아모빌리티그룹

Business Reg. No. 2758701661 · CEO 성정민

I.Investment Overview

Target코리아모빌리티그룹 (2758701661)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아모빌리티그룹
영문명Korea MotorSports Group Co., Ltd.
대표자성정민
사업자등록번호2758701661
법인등록번호1357110159337
설립일2020.07.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3202126.6202237.1202350.1202479.32025
영업이익100M KRW-4.72021-3.42022-6.52023-10.320248.52025
순이익100M KRW-6.42021-17.62022-392023-53.7202477.72025
Item20252024202320222021
자산총계1,121.5억원590.1억원232.3억원261.3억원278.1억원
부채총계274.2억원266.5억원242.1억원233억원233.4억원
자본총계847.3억원323.6억원-9.9억원28.4억원44.8억원
매출액79.3억원50.1억원37.1억원26.6억원3억원
영업이익8.5억원-10.3억원-6.5억원-3.4억원-4.7억원
순이익77.7억원-53.7억원-39억원-17.6억원-6.4억원

VI.Financial Ratios

FY2025 basis

10.78%

영업이익률

98%

순이익률

6.93%

ROA

9.17%

ROE

32.36%

부채비율

75.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아모빌리티그룹 투심보고서 | Alpha Lenz