고려비철금속

비상장계속사업자

Korea Non-Ferrous Metals

한설전

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려비철금속

Business Reg. No. 1378119886 · CEO 한설전

I.Investment Overview

Target고려비철금속 (1378119886)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려비철금속
영문명Korea Non-Ferrous Metals
대표자한설전
사업자등록번호1378119886
법인등록번호1201110167793
설립일1998.03.30
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,293.220212,235.220221,996.220231,292.920241,6392025
영업이익100M KRW23.6202142.1202222.2202324.9202431.52025
순이익100M KRW18.2202134.620224.420234.7202410.82025
Item20252024202320222021
자산총계438.6억원458.5억원513억원699.2억원306.3억원
부채총계232억원262.8억원322억원512.6억원154.3억원
자본총계206.5억원195.7억원191억원186.6억원152억원
매출액1,639억원1,292.9억원1,996.2억원2,235.2억원1,293.2억원
영업이익31.5억원24.9억원22.2억원42.1억원23.6억원
순이익10.8억원4.7억원4.4억원34.6억원18.2억원

VII.Financial Ratios

FY2025 basis

1.92%

영업이익률

0.66%

순이익률

2.47%

ROA

5.24%

ROE

112.33%

부채비율

47.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려비철금속 투심보고서 | Alpha Lenz