케이피씨

비상장계속사업자

Korea polo country club co., ltd.

고영만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이피씨

Business Reg. No. 1058677905 · CEO 고영만

I.Investment Overview

Target케이피씨 (1058677905)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이피씨
영문명Korea polo country club co., ltd.
대표자고영만
사업자등록번호1058677905
법인등록번호1101113197187
설립일2005.03.29
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW24.32021197.8202250.5202312.22024118.62025
영업이익100M KRW-32.9202193.62022-10.62023-52.7202474.32025
순이익100M KRW-89.1202181.92022-34.52023-93.8202459.62025
Item20252024202320222021
자산총계515.1억원557.8억원731.4억원684.4억원929.5억원
부채총계309.3억원411.5억원319.7억원303.4억원630.6억원
자본총계205.9억원146.3억원411.7억원380.9억원299억원
매출액118.6억원12.2억원50.5억원197.8억원24.3억원
영업이익74.3억원-52.7억원-10.6억원93.6억원-32.9억원
순이익59.6억원-93.8억원-34.5억원81.9억원-89.1억원

VII.Financial Ratios

FY2025 basis

62.67%

영업이익률

50.22%

순이익률

11.56%

ROA

28.93%

ROE

150.24%

부채비율

39.96%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이피씨 투심보고서 | Alpha Lenz