대한안전관리공사

비상장계속사업자

Korea Security Custody Service

이정만 , 이영호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

대한안전관리공사

Business Reg. No. 1058175033 · CEO 이정만 , 이영호

I.Investment Overview

Target대한안전관리공사 (1058175033)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명대한안전관리공사
영문명Korea Security Custody Service
대표자이정만 , 이영호
사업자등록번호1058175033
법인등록번호1101110850423
설립일1992.04.20
종업원수244명

V.Workforce

244

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.82021119.32022126.82023160.720241442025
영업이익100M KRW-3.820212.120221.320232.3202422025
순이익100M KRW-3.620212.220221.420232.720242.72025
Item20252024202320222021
자산총계62억원60.7억원54.5억원47억원42.3억원
부채총계41.7억원39억원35.4억원29.4억원26.9억원
자본총계20.3억원21.7억원19억원17.6억원15.4억원
매출액144억원160.7억원126.8억원119.3억원118.8억원
영업이익2억원2.3억원1.3억원2.1억원-3.8억원
순이익2.7억원2.7억원1.4억원2.2억원-3.6억원

VII.Financial Ratios

FY2025 basis

1.38%

영업이익률

1.87%

순이익률

4.34%

ROA

13.26%

ROE

205.33%

부채비율

32.75%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

대한안전관리공사 투심보고서 | Alpha Lenz