코리아시스템

비상장계속사업자

KOREA SYSTEM Co., LTD.

김지원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아시스템

Business Reg. No. 6218130130 · CEO 김지원

I.Investment Overview

Target코리아시스템 (6218130130)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아시스템
영문명KOREA SYSTEM Co., LTD.
대표자김지원
사업자등록번호6218130130
법인등록번호1845110018249
설립일1998.02.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1532021173.920222022023249.820242842025
영업이익100M KRW520216.820229.2202314.920248.62025
순이익100M KRW2.820211.820226.220231.320244.22025
Item20252024202320222021
자산총계224.3억원209.8억원223.9억원243.3억원201.1억원
부채총계130.2억원135.1억원150.5억원149.6억원148.1억원
자본총계94.2억원74.7억원73.3억원93.8억원52.9억원
매출액284억원249.8억원202억원173.9억원153억원
영업이익8.6억원14.9억원9.2억원6.8억원5억원
순이익4.2억원1.3억원6.2억원1.8억원2.8억원

VI.Financial Ratios

FY2025 basis

3.02%

영업이익률

1.48%

순이익률

1.88%

ROA

4.47%

ROE

138.27%

부채비율

41.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아시스템 투심보고서 | Alpha Lenz