아이디스파워텔

비상장계속사업자

Korea Telecom Powertel

김영달

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이디스파워텔

Business Reg. No. 1168137548 · CEO 김영달

I.Investment Overview

Target아이디스파워텔 (1168137548)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이디스파워텔
영문명Korea Telecom Powertel
대표자김영달
사업자등록번호1168137548
법인등록번호1101110414344
설립일1985.12.30

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • (주)아이디스49.66%
  • (주)아이베스트3.33%
  • 김영달0.80%
  • Others46.21%
ShareholderRelationSharesPrePost
(주)아이디스최대주주8,606,16349.66%49.66%
(주)아이베스트계열회사577,2653.33%3.33%
김영달대표이사139,3750.80%0.80%

VI.Key Executives

NameTitleCareer
김영달회장한국과학기술원 전산학 박사 벤처기업협회 부회장 (주)아이디스홀딩스 대표이사
김기수전무경북대학교 회계학 (주)아이디스홀딩스 CFO
허준혁상무한국과학기술원 전산학 박사 ㈜아이디스 연구소 솔루션 개발실장 아이디스파워텔(주) DO본부장
최범석이사현대중공업 경영기획실 포스코 ICT 법무팀 ㈜아이디스홀딩스 법무팀장
조신용이사㈜아이베스트 CFO ㈜아이디스 재경실장
윤홍식이사(주)대성에너지 대표이사(前) (주)대성에너지 경영고문(現) 동국대학교 경제학과 석사
김영수이사(사)벤처기업협회 사무국장(전무) 인터파크비즈마켓 사외이사 한양대학교 경영학 박사

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW516.82023517.42024498.42025
영업이익100M KRW78.7202394.6202486.12025
순이익100M KRW96.7202317.92024103.72025
Item202520242023
자산총계1,426.7억원1,362억원1,373.1억원
부채총계178.1억원194.4억원201.8억원
자본총계1,248.5억원1,167.6억원1,171.3억원
매출액498.4억원517.4억원516.8억원
영업이익86.1억원94.6억원78.7억원
순이익103.7억원17.9억원96.7억원

VIII.Financial Ratios

FY2025 basis

17.27%

영업이익률

20.8%

순이익률

매출총이익률

7.27%

ROA

8.3%

ROE

14.27%

부채비율

755.96%

유동비율

87.51%

자기자본비율

-3.67%

매출액증가율

598원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2025.12.31적정의견한울회계법인
2025.12.31적정의견대주회계법인
2024.12.31적정의견대주회계법인
2024.12.31대주회계법인
2023.12.31적정대주회계법인
2023.12.31적정안진회계법인
2022.12.31적정대주회계법인
2022.12.31적정안진회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이디스파워텔 투심보고서 | Alpha Lenz