한국청과

비상장계속사업자

KOREA vegetables

박상헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국청과

Business Reg. No. 2158103573 · CEO 박상헌

I.Investment Overview

Target한국청과 (2158103573)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국청과
영문명KOREA vegetables
대표자박상헌
사업자등록번호2158103573
법인등록번호1101110245921
설립일1979.02.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW314.42021326.220223492023365.92024345.62025
영업이익100M KRW72.3202175202268.6202374.9202446.12025
순이익100M KRW43.6202140.7202267.5202363.1202417.62025
Item20252024202320222021
자산총계807.2억원630.5억원658.5억원562.9억원550.3억원
부채총계285.4억원116억원157.2억원129.1억원127.7억원
자본총계521.8억원514.4억원501.3억원433.8억원422.5억원
매출액345.6억원365.9억원349억원326.2억원314.4억원
영업이익46.1억원74.9억원68.6억원75억원72.3억원
순이익17.6억원63.1억원67.5억원40.7억원43.6억원

VI.Financial Ratios

FY2025 basis

13.34%

영업이익률

5.1%

순이익률

2.18%

ROA

3.38%

ROE

54.68%

부채비율

64.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국청과 투심보고서 | Alpha Lenz