코리아아그로

비상장계속사업자

koreaagro

윤상수,한준수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아아그로

Business Reg. No. 1178118277 · CEO 윤상수,한준수

I.Investment Overview

Target코리아아그로 (1178118277)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아아그로
영문명koreaagro
대표자윤상수,한준수
사업자등록번호1178118277
법인등록번호1101111352931
설립일1996.12.18
종업원수39명

V.Workforce

39

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW309.82021203.72022198.42023224.22024237.72025
영업이익100M KRW40.42021-15.7202221.4202313202414.32025
순이익100M KRW26.32021-14.9202219.6202312.4202413.32025
Item20252024202320222021
자산총계220.2억원210.5억원196.2억원170.6억원202.1억원
부채총계60.8억원62.7억원59.1억원51.9억원66.8억원
자본총계159.3억원147.8억원137.1억원118.6억원135.3억원
매출액237.7억원224.2억원198.4억원203.7억원309.8억원
영업이익14.3억원13억원21.4억원-15.7억원40.4억원
순이익13.3억원12.4억원19.6억원-14.9억원26.3억원

VII.Financial Ratios

FY2025 basis

6.02%

영업이익률

5.6%

순이익률

6.05%

ROA

8.36%

ROE

38.17%

부채비율

72.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아아그로 투심보고서 | Alpha Lenz