코리아더커드

비상장

Koreaduckherd co.LTD

박영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아더커드

Business Reg. No. 4078107765 · CEO 박영진

I.Investment Overview

Target코리아더커드 (4078107765)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아더커드
영문명Koreaduckherd co.LTD
대표자박영진
사업자등록번호4078107765
법인등록번호2113110002630
설립일2000.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW263.52021512.1202247520235112024533.42025
영업이익100M KRW-18.8202129.1202262023-11.5202411.52025
순이익100M KRW-22.8202123.620221.62023-15.520245.52025
Item20252024202320222021
자산총계272.1억원255.1억원232.7억원228.2억원167.9억원
부채총계221억원209.5억원171.6억원168.6억원131.9억원
자본총계51.1억원45.6억원61.2억원59.6억원36억원
매출액533.4억원511억원475억원512.1억원263.5억원
영업이익11.5억원-11.5억원6억원29.1억원-18.8억원
순이익5.5억원-15.5억원1.6억원23.6억원-22.8억원

VI.Financial Ratios

FY2025 basis

2.16%

영업이익률

1.03%

순이익률

2.01%

ROA

10.71%

ROE

432.36%

부채비율

18.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아더커드 투심보고서 | Alpha Lenz