한국이엔이

비상장계속사업자

KOREAENE

조용화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국이엔이

Business Reg. No. 1098154215 · CEO 조용화

I.Investment Overview

Target한국이엔이 (1098154215)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국이엔이
영문명KOREAENE
대표자조용화
사업자등록번호1098154215
법인등록번호1101111561178
설립일1998.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW207.52021223.12022190.22023201.82024196.12025
영업이익100M KRW23.8202122.8202216.520239.620247.72025
순이익100M KRW21.3202124.4202223.5202313.9202413.52025
Item20252024202320222021
자산총계283.9억원286.4억원270.8억원263.8억원246.1억원
부채총계14.4억원29.5억원26억원40.7억원44.5억원
자본총계269.5억원256.9억원244.8억원223.1억원201.6억원
매출액196.1억원201.8억원190.2억원223.1억원207.5억원
영업이익7.7억원9.6억원16.5억원22.8억원23.8억원
순이익13.5억원13.9억원23.5억원24.4억원21.3억원

VI.Financial Ratios

FY2025 basis

3.93%

영업이익률

6.91%

순이익률

4.77%

ROA

5.03%

ROE

5.35%

부채비율

94.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국이엔이 투심보고서 | Alpha Lenz