고려글로벌

비상장계속사업자

KOREAGLOBAL Co., Ltd.

박근호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고려글로벌

Business Reg. No. 3908800236 · CEO 박근호

I.Investment Overview

Target고려글로벌 (3908800236)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고려글로벌
영문명KOREAGLOBAL Co., Ltd.
대표자박근호
사업자등록번호3908800236
법인등록번호2101110110024
설립일2015.10.07
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.7202152.3202270202373.1202457.72025
영업이익100M KRW52.92021-12.92022-19.82023-23.1202426.92025
순이익100M KRW24.62021-88.72022-41.72023-29.5202443.92025
Item20252024202320222021
자산총계829.2억원834.3억원486.4억원499.2억원530.5억원
부채총계589.4억원552.6억원581.8억원552.8억원495.4억원
자본총계239.8억원281.7억원-95.3억원-53.6억원35.1억원
매출액57.7억원73.1억원70억원52.3억원179.7억원
영업이익26.9억원-23.1억원-19.8억원-12.9억원52.9억원
순이익43.9억원-29.5억원-41.7억원-88.7억원24.6억원

VII.Financial Ratios

FY2025 basis

46.53%

영업이익률

76.09%

순이익률

5.3%

ROA

18.31%

ROE

245.73%

부채비율

28.92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고려글로벌 투심보고서 | Alpha Lenz