코리아메탈

비상장계속사업자

koreametal co.,ltd

변효연.박동규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아메탈

Business Reg. No. 6138138484 · CEO 변효연.박동규

I.Investment Overview

Target코리아메탈 (6138138484)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아메탈
영문명koreametal co.,ltd
대표자변효연.박동규
사업자등록번호6138138484
법인등록번호1954110011945
설립일2005.08.30
종업원수21명

V.Workforce

21

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW168.52019145.12021125.52023103.62024192.32025
영업이익100M KRW2.120192.32021-6.52023-3.42024452025
순이익100M KRW0.820191.12021-9.12023-6.5202447.42025
Item20252024202320212019
자산총계119.6억원147.1억원130억원85.9억원82억원
부채총계159.6억원144.6억원121.1억원69.8억원66.4억원
자본총계-40.1억원2.4억원8.9억원16.1억원15.6억원
매출액192.3억원103.6억원125.5억원145.1억원168.5억원
영업이익45억원-3.4억원-6.5억원2.3억원2.1억원
순이익47.4억원-6.5억원-9.1억원1.1억원7,707만원

VII.Financial Ratios

FY2025 basis

23.4%

영업이익률

24.67%

순이익률

39.66%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Keywords 부싱, 열간단조, 프레스, 최적설계

YearProjectsPapersPatents
2013000
2012100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아메탈 투심보고서 | Alpha Lenz