코리아나호텔

비상장계속사업자

KOREANA HOTEL

방성오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코리아나호텔

Business Reg. No. 1048125812 · CEO 방성오

I.Investment Overview

Target코리아나호텔 (1048125812)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코리아나호텔
영문명KOREANA HOTEL
대표자방성오
사업자등록번호1048125812
법인등록번호1101110165369
설립일1974.08.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.82021152.52022251.92023295.52024312.42025
영업이익100M KRW-44.520214.2202273.3202377.9202486.22025
순이익100M KRW-66.22021315.2202282.2202332.4202448.12025
Item20252024202320222021
자산총계1,194.2억원1,193.1억원1,081.8억원995.5억원668.7억원
부채총계218.2억원241.2억원218.6억원221.4억원212.7억원
자본총계976억원951.9억원863.2억원774.1억원456억원
매출액312.4억원295.5억원251.9억원152.5억원87.8억원
영업이익86.2억원77.9억원73.3억원4.2억원-44.5억원
순이익48.1억원32.4억원82.2억원315.2억원-66.2억원

VI.Financial Ratios

FY2025 basis

27.59%

영업이익률

15.39%

순이익률

4.03%

ROA

4.93%

ROE

22.35%

부채비율

81.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코리아나호텔 투심보고서 | Alpha Lenz