코레카

비상장계속사업자

Koreca Co., Ltd.

이상윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

코레카

Business Reg. No. 5148179607 · CEO 이상윤

I.Investment Overview

Target코레카 (5148179607)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명코레카
영문명Koreca Co., Ltd.
대표자이상윤
사업자등록번호5148179607
법인등록번호1701110450685
설립일2012.01.01
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW267.42021265.82022259.52023272.92024290.22025
영업이익100M KRW53.7202149202247.7202338.2202447.32025
순이익100M KRW41.8202141.3202243.5202334.42024442025
Item20252024202320222021
자산총계351.6억원303.8억원289억원268.2억원227.7억원
부채총계28.1억원21.4억원35.9억원55.6억원53.4억원
자본총계323.5억원282.5억원253.1억원212.6억원174.4억원
매출액290.2억원272.9억원259.5억원265.8억원267.4억원
영업이익47.3억원38.2억원47.7억원49억원53.7억원
순이익44억원34.4억원43.5억원41.3억원41.8억원

VII.Financial Ratios

FY2025 basis

16.29%

영업이익률

15.16%

순이익률

12.51%

ROA

13.6%

ROE

8.69%

부채비율

92%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

코레카 투심보고서 | Alpha Lenz